RSU Vesting & Tax Calculator
Adam Advisory · Equity Compensation Tools

RSU Vesting & Tax Calculator

See what a vesting event adds to your taxes, whether your employer's withholding covers it, and how the timing of a sale changes what you keep.

Please note: This tool is for general educational purposes only and produces hypothetical estimates based on the figures you enter and simplified flat tax rates. The federal tax figures above (your estimated tax, employer withholding, and the gap) reflect federal income tax character only and do not account for payroll taxes (Social Security/Medicare), state or local taxes, the net investment income tax, your complete tax situation, or your employer's specific withholding practices. The shares-withheld estimate further down incorporates payroll tax and state withholding figures you provide, but only as a rough estimate — not a tax calculation. It is not financial, tax, investment, or legal advice or a recommendation to take any action. Results should not be the sole basis for any decision, and you should consult a qualified tax professional about your specific situation. See our full disclosures for important information. When you're ready to look at your situation in detail, let's talk.
$
$

What happens at vesting

The full value of vested shares is taxed as ordinary income — whether you sell or hold

Value at vesting

Added to your W-2 as ordinary income

Estimated federal tax at your rate

At your selected marginal rate

Typically withheld by your employer

At the flat supplemental rate

Estimated gap you may owe at filing

If shares are withheld to cover taxes

Many employers automatically sell enough shares to cover withholding — and it's usually more than just federal income tax

%
%

Shares withheld to cover (est.)

Federal + FICA + state, rounded up

Net shares deposited to your account

What you actually receive at vesting

This assumes net share settlement, the most common approach — where your employer sells shares on your behalf to cover withholding. Some employers instead withhold the cash from your paycheck, let you pay out of pocket, or let you elect between methods, in which case the full share count would be deposited. Check your plan documents or payroll to confirm how your employer handles it.

The share counts here use a broader withholding estimate than the federal-only figures above, because that's closer to what actually leaves your account at vesting. 7.65% is the standard combined Social Security (6.2%) and Medicare (1.45%) rate; it typically drops to about 1.45% once your year-to-date wages pass the Social Security wage base, and rises by an additional 0.9% on Medicare wages above roughly $200,000 in a year. State withholding varies by state (several states have none) — check a recent pay stub for your actual rate if you're unsure. Share counts are rounded up to the nearest whole share, so actual cash withheld may differ slightly.

If you sell

The tax at vesting is the same in every case — only the tax on what happens after vesting changes

Sell at vesting Sell within 1 year Sell after 1+ year
Shares sold in this scenario
Sale price per share
Sale proceeds
Capital gain or loss after vesting
How that gain is taxed
Federal tax at vesting (est., at your rate above)
Estimated tax on the gain
Total estimated federal tax
Estimated net after federal tax
!

Tax matters, but diversification is key to managing risk

Getting the tax timing right is worth doing well — but it's only one piece of the picture. Holding vested shares keeps your net worth concentrated in a single company, on top of the paycheck, bonus, and career risk you already carry there. Diversifying out of concentrated stock positions is one of the most effective ways to manage that risk. This tool only models the tax side — how much company stock makes sense to hold, and what to do with the proceeds, are separate questions worth their own conversation.

Your cost basis is the vest-date price, not $0. The value taxed at vesting is already on your W-2, so your cost basis in each share is the share price on the vesting date. Some brokerage 1099-B forms report a basis of $0 or the grant price instead — if that isn't corrected at filing, the same dollars get taxed twice. Only growth (or loss) after the vesting date is a capital gain or loss.
Assumptions used

All rates are flat, single-bracket estimates selected from the dropdowns — the tool does not model bracket-stacking (a large vest can push part of your income into a higher bracket), the additional Medicare tax, the net investment income tax, or state and local income tax. The federal tax reconciliation figures (estimated tax, employer withholding, and the gap) reflect the federal flat supplemental withholding rate you select (22% is typical; 37% applies to supplemental wages above $1 million in a year) applied to the full vest value, and do not include payroll taxes. The shares-withheld-to-cover estimate is calculated separately: it applies your selected federal rate plus the FICA and state withholding percentages you enter to the full vest value, then converts that combined dollar figure to a share count at the vest-date price, rounded up. It assumes net share settlement (shares sold on your behalf to cover withholding); if your employer instead withholds cash from payroll, this estimate will not reflect your actual share count. In the "If you sell" table, the "Model selling" toggle determines whether the capital gain and proceeds are calculated on the net shares remaining after withholding (default) or on all vested shares as if none were withheld; the federal tax at vesting is shown as a separate line only in the all-vested-shares view, since in the net-shares view it's already accounted for by the withheld shares. "Sell at vesting" assumes a sale at the vest-date price with no gain; the two holding scenarios use your modeled future sale price and differ only in whether the post-vesting gain is short-term (taxed at your ordinary rate) or long-term (taxed at your selected capital gains rate), using the more-than-one-year boundary. A sale price below the vest-date price produces a capital loss, shown in red; the tool does not model any tax benefit from losses (capital loss limits, wash-sale rules). Estimated figures are directional, not projections.

Want to see how your vesting schedule fits your full picture?

This calculator is provided by Adam Advisory, LLC (“Adam Advisory”), an investment adviser registered with the State of Arizona, for educational and informational purposes only. It is a simplified, hypothetical illustration and does not constitute tax, legal, accounting, or investment advice, nor a recommendation to buy, sell, or hold any security. The federal tax reconciliation figures (estimated tax, employer withholding, and the gap) reflect only federal income tax character based on the inputs you provide; they exclude payroll taxes, state and local taxes, the net investment income tax, and the effect of your complete tax situation, and actual employer withholding practices vary. The shares-withheld-to-cover estimate separately incorporates payroll tax and state withholding figures you enter, but remains a rough, hypothetical estimate rather than a tax calculation. Tax laws and rates are subject to change. The estimated tax figures use the flat rates you select and will differ from your actual liability. Hypothetical results have inherent limitations and no representation is made that any outcome shown will be achieved. Before making decisions about your equity compensation, consult a qualified tax professional or contact Adam Advisory to discuss your specific circumstances. Registration as an investment adviser does not imply a certain level of skill or training. Additional information about Adam Advisory, including its Form ADV Part 2A, is available at adamadvisoryfp.com/disclosures.