Variable Income Planner — Adam Advisory
Please note: This tool is for general educational purposes only and produces hypothetical estimates based on the figures you enter, including an automatically estimated tax rate that you should replace with your own if you know it. It is not financial, tax, investment, or legal advice or a recommendation to take any action. Results should not be the sole basis for any decision. See our full disclosures for important information. When you're ready to look at your situation in detail, let's talk.
Income — gross, before taxes
$
Per yearWhen it arrives
Commissions
$
Bonus
$
RSUs value at vest
$
ESPP if sold at purchase
$
Spending
$
Deductions & taxes
$
Pre-tax deductions from your regular paycheck. Your paystub has the exact number.
%
Applied to base, commissions, and bonus. Not to RSU or ESPP.
%
7.65% is standard; drops to ~1.45% after you hit the Social Security wage base.
%
Check a recent pay stub for your actual rate if you're unsure.
%
Rough estimate from your entries.
Cash buffer
$
6 months
Where your pay goes
Gross pay
Benefits & 401(k)
Taxes
=
Take-home (est.)
vs
Spending
Top row is the year. Monthly figures are averages — the chart below shows what actually lands, and when.
Variable share of pay
Lowest your buffer gets
Left over for goals / yr
A year of lumpy income
Top: what actually lands each month, against your flat monthly spending. Bottom: your buffer balance rising and falling to absorb the difference.
Base pay
Commissions
Bonus
RSUs
ESPP
Monthly spending
Buffer balance
Month-by-month detail
Month Take-home Spending To buffer To goals Buffer balance
How this works & what it assumes

Enter all income as gross, before taxes. Each dollar then runs the same path a real paycheck does: pre-tax deductions come out first, the effective tax rate applies to what's left, and the remainder is the take-home shown in the chart. Your monthly spending is paid out of a cash buffer — the same amount every month whether a big check landed or not. Surplus refills the buffer; once it reaches your target, the rest goes to goals and investing.

Deductions. Benefits are subtracted from your regular monthly paycheck, since that's where premiums come out in practice. The 401(k) percentage applies to base pay, commissions, and bonus, but not to RSU vests or ESPP purchases — most plans don't allow deferral from equity, though some do allow it from bonus and commission, so check your own plan. Annual contribution limits are not enforced here. Note that 401(k) money isn't spent — it's savings that happen before the money reaches you, and it sits on top of the "left over for goals" figure below.

About the tax rate. The default is a rough starting estimate built from three pieces: federal income tax, calculated using real progressive tax brackets for the filing status you select (not a flat guess); FICA (Social Security and Medicare), applied to gross pay minus benefits, since 401(k) deferrals reduce your taxable income but not your Social Security/Medicare wages; and state/local tax, which you enter yourself since it varies widely by state and several states have none. The blended result is still an estimate — federal brackets are approximate and adjusted annually by the IRS, and the calculation doesn't account for your deductions, credits, or the Additional Medicare Tax on high earners. The most accurate number is your own: take last year's total tax divided by total income and enter that. Applying one flat rate across all income also simplifies real life — supplemental withholding on bonuses and RSU vests is often below your actual marginal rate, which can leave a bill at filing even when each paycheck looked fine.

RSU and ESPP amounts are treated as cash at vest or purchase and do not model share price movement, sell-to-cover mechanics, or a decision to hold shares. ESPP assumes shares are sold at purchase; holding for qualifying disposition treatment changes both timing and taxation.

Not modeled: income growth, inflation, interest on the buffer, employer match, or irregular expenses. Streams are placed across the year according to the timing you select, with commission and RSU schedules offset from each other as they commonly are in practice. Results are hypothetical and illustrate the shape of a variable-pay year, not a prediction of any specific one.

Want to see how a variable-pay year fits your full financial plan?

This calculator is provided by Adam Advisory, LLC (“Adam Advisory”), an investment adviser registered with the State of Arizona, for educational and informational purposes only. It is a simplified, hypothetical illustration and does not constitute tax, legal, accounting, or investment advice, nor a recommendation to buy, sell, or hold any security or to adopt any investment or savings strategy.

Results are hypothetical, based solely on the inputs and assumptions shown, and are not a guarantee of future outcomes. Tax and payroll figures — including the automatically estimated tax rate — are simplified estimates and not a substitute for professional tax preparation or your employer's actual payroll calculations. Before making decisions based on these results, consult a qualified tax professional or contact Adam Advisory to discuss your specific circumstances.

Registration as an investment adviser does not imply a certain level of skill or training. Additional information about Adam Advisory, including its Form ADV Part 2A, is available at adamadvisoryfp.com/disclosures.